Home > Income Statement > KISAN MOULDINGS

KISAN MOULDINGS
Income Statement

KISAN MOULDINGS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KISAN MOULDINGS
Please provide your vote to see the results

KISAN MOULDINGS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹273 Cr₹307 Cr₹210 Cr₹248 Cr₹534 Cr
     Sales ₹273 Cr₹307 Cr₹210 Cr₹247 Cr₹533 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.07 Cr₹0.31 Cr₹0.13 Cr₹0.46 Cr₹1.07 Cr
Less: Excise Duty -----
Net Sales ₹273 Cr₹307 Cr₹210 Cr₹248 Cr₹534 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹21 Cr₹62 Cr₹-11 Cr₹20 Cr₹13 Cr
Raw Material Consumed ₹214 Cr₹235 Cr₹169 Cr₹173 Cr₹382 Cr
     Opening Raw Materials ₹3.94 Cr₹7.05 Cr₹26 Cr₹20 Cr₹21 Cr
     Purchases Raw Materials ₹212 Cr₹220 Cr₹148 Cr₹154 Cr₹282 Cr
     Closing Raw Materials ₹4.46 Cr₹3.94 Cr₹7.05 Cr₹26 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹2.46 Cr₹12 Cr₹2.95 Cr₹25 Cr₹99 Cr
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹11 Cr₹11 Cr₹13 Cr₹19 Cr
     Electricity & Power ₹13 Cr₹11 Cr₹11 Cr₹13 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹10 Cr₹12 Cr₹9.59 Cr₹12 Cr₹19 Cr
     Salaries, Wages & Bonus ₹8.65 Cr₹10 Cr₹7.73 Cr₹10 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹0.41 Cr₹0.49 Cr₹0.43 Cr₹0.51 Cr₹0.83 Cr
     Workmen and Staff Welfare Expenses ₹0.82 Cr₹0.89 Cr₹0.68 Cr₹0.97 Cr₹1.23 Cr
     Other Employees Cost ₹0.59 Cr₹0.73 Cr₹0.75 Cr₹0.59 Cr₹0.70 Cr
Other Manufacturing Expenses ₹22 Cr₹22 Cr₹21 Cr₹22 Cr₹33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹14 Cr₹13 Cr₹14 Cr₹14 Cr₹19 Cr
     Repairs and Maintenance ₹1.19 Cr₹1.15 Cr₹1.24 Cr₹1.40 Cr₹1.92 Cr
     Packing Material Consumed ₹3.52 Cr₹3.45 Cr₹2.55 Cr₹3.26 Cr₹6.13 Cr
     Other Mfg Exp ₹2.55 Cr₹4.29 Cr₹3.05 Cr₹3.43 Cr₹6.63 Cr
General and Administration Expenses ₹6.09 Cr₹6.97 Cr₹8.58 Cr₹11 Cr₹12 Cr
     Rent , Rates & Taxes ₹1.74 Cr₹2.25 Cr₹4.47 Cr₹3.66 Cr₹2.65 Cr
     Insurance ₹0.39 Cr₹0.56 Cr₹0.48 Cr₹0.48 Cr₹0.49 Cr
     Printing and stationery ₹0.09 Cr₹0.09 Cr₹0.01 Cr₹0.20 Cr₹0.25 Cr
     Professional and legal fees ₹1.00 Cr₹1.09 Cr₹1.03 Cr₹1.56 Cr₹2.13 Cr
     Traveling and conveyance ₹1.58 Cr₹1.49 Cr₹1.13 Cr₹2.66 Cr₹3.95 Cr
     Other Administration ₹1.29 Cr₹1.50 Cr₹1.47 Cr₹2.14 Cr₹2.94 Cr
Selling and Distribution Expenses ₹5.62 Cr₹6.60 Cr₹8.62 Cr₹15 Cr₹24 Cr
     Advertisement & Sales Promotion ₹0.28 Cr₹0.59 Cr₹1.02 Cr₹2.24 Cr₹7.32 Cr
     Sales Commissions & Incentives ₹0.71 Cr₹0.47 Cr₹3.45 Cr₹4.94 Cr₹2.57 Cr
     Freight and Forwarding ₹4.62 Cr₹5.53 Cr₹4.15 Cr₹7.32 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.11 Cr₹1.02 Cr₹1.88 Cr₹1.52 Cr₹1.39 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹2.00 Cr₹1.00 Cr₹1.50 Cr₹1.35 Cr-
     Losson disposal of fixed assets(net) ₹0.05 Cr₹0.02 Cr₹0.37 Cr₹0.16 Cr₹1.33 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.06 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.06 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹295 Cr₹357 Cr₹219 Cr₹268 Cr₹504 Cr
Operating Profit (Excl OI) ₹-22 Cr₹-50 Cr₹-9.29 Cr₹-20 Cr₹30 Cr
Other Income ₹2.47 Cr₹3.71 Cr₹2.18 Cr₹7.10 Cr₹1.24 Cr
     Interest Received ₹0.01 Cr₹0.04 Cr₹0.24 Cr₹0.05 Cr₹0.15 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr-₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.22 Cr₹0.16 Cr₹6.39 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.94 Cr₹2.11 Cr-₹0.01 Cr₹0.30 Cr
     Foreign Exchange Gains -₹0.01 Cr₹0.02 Cr--
     Others ₹1.47 Cr₹1.34 Cr₹1.76 Cr₹0.64 Cr₹0.79 Cr
Operating Profit ₹-19 Cr₹-46 Cr₹-7.12 Cr₹-13 Cr₹31 Cr
Interest ₹27 Cr₹30 Cr₹30 Cr₹32 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.76 Cr₹4.67 Cr₹5.38 Cr₹7.60 Cr₹10.00 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.11 Cr₹0.25 Cr₹0.61 Cr₹0.76 Cr₹1.12 Cr
     Other Interest ₹23 Cr₹25 Cr₹24 Cr₹23 Cr₹21 Cr
PBDT ₹-47 Cr₹-76 Cr₹-37 Cr₹-45 Cr₹-1.78 Cr
Depreciation ₹8.01 Cr₹8.83 Cr₹11 Cr₹12 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹-55 Cr₹-85 Cr₹-48 Cr₹-57 Cr₹-16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-55 Cr₹-85 Cr₹-48 Cr₹-57 Cr₹-16 Cr
Provision for Tax --₹-0.66 Cr₹-15 Cr₹-6.02 Cr
     Current Income Tax ----₹0.02 Cr
     Deferred Tax --₹-0.66 Cr₹-15 Cr₹-6.03 Cr
     Other taxes -----
Profit After Tax ₹-55 Cr₹-85 Cr₹-47 Cr₹-42 Cr₹-9.69 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-55 Cr₹-85 Cr₹-47 Cr₹-42 Cr₹-9.69 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-150 Cr₹-65 Cr₹-18 Cr₹24 Cr₹34 Cr
Appropriations ₹-205 Cr₹-150 Cr₹-65 Cr₹-18 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹-16.10₹-25.13₹-13.94₹-12.43₹-2.86
Adjusted EPS ₹-16.10₹-25.13₹-13.94₹-12.43₹-2.86

Compare Income Statement of peers of KISAN MOULDINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KISAN MOULDINGS ₹1,111.4 Cr 7.7% 50.6% 971.8% Stock Analytics
SUPREME INDUSTRIES ₹63,206.0 Cr 13% 19.4% 76.9% Stock Analytics
ASTRAL ₹55,585.6 Cr 1.5% 2% 42.3% Stock Analytics
FINOLEX INDUSTRIES ₹16,808.7 Cr -0.8% 8.8% 60.4% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,950.3 Cr 3.6% -0.5% 106.7% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,974.8 Cr -0.7% 10.5% 7.5% Stock Analytics


KISAN MOULDINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KISAN MOULDINGS

7.7%

50.6%

971.8%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses